Collin Mulcahy · Listing broker
264 Grafton St
Worcester, MA 01604
$1,995,000
$249.38 / SFAlso:
- Building
- ±8,000 SF
- Lot
- 0.32 Acres
- Zoning
- BL-1.0
- Built
- 1930
Highlights
Why this building
±8,000 SF
Available now.
0.32 Acres
Of land.
1930
Year built.
BL-1.0
Zoning district.
The property
Executive summary
This is a mixed-use investment for sale at 264 Grafton Street in Worcester, and it pays from three directions: commercial rent, apartment rent and billboard income.
The building holds three commercial units, with a restaurant in two of them and an auto shop in the third, plus three apartments, and two billboards stand on the roof. Every commercial lease is NNN and the residential tenants pay their own utilities, so the owner carries very little of the operating cost. The tenants are long-standing, and four new mini-split systems with AC condensers keep near-term capital needs low. The building is estimated at 8,000 SF. Grafton Street carries about 10,000 cars a day past the front door, the I-290 ramp at Grafton Street is a few hundred yards north, and downtown Worcester is less than a mile away, so the restaurant, the shop and the billboards all face real traffic. The parcel is 0.32 acres, zoned BL-1.0, and takes in 2 Mendon Street behind the building. There is vacant land on it, and the owner is pursuing permits, ANR approval and architectural drawings for a four-unit townhouse there, which the city planning department has approved verbally. That gives a buyer two ways in: hold it for passive income, or add new homes on land already owned. The asking price is $1,995,000, a 6.53% cap rate on the net operating income the seller reports. Call Collin for the financials and a tour.
Specifications
The building
- Size
- ±8,000 SF
- Year built
- 1930
- Tenancy
- Multi-Tenant
The site
- Address
- 264 Grafton St, Worcester, MA 01604
- Lot
- 0.32 Acres
- Zoning
- BL-1.0
The deal
- Price
- $1,995,000
- Price / SF
- $249.38 / SF
- Lease type
- Fee Simple Sale
- Cap rate
- 6.53%
- Available
- ±8,000 SF
- Max contiguous
- ±8,000 SF
- Min divisible
- ±8,000 SF
The numbers
What would it cost you?
Amortization
Mortgage, per month
$10,575
Property tax, per month
$4,831
Worcester FY2026 rate, $29.06 per $1,000, on the asking price
Cash down
$498,750
Mortgage and tax: $15,406 a month
Not included: insurance, repairs, utilities, management and any vacancy. Those depend on the building's full financials, which come from the listing broker.
Want the real figures?
Collin Mulcahy can take you through the financials and the terms.
Estimates to get oriented, not an offer or a loan quote. Tax is figured on the asking price, not the assessed value.
Location
Where it is
Location
264 Grafton St
Worcester, MA 01604
Drive times
By road, with no traffic
- Boston58 min · 42.8 mi
- Providence50 min · 39.9 mi
- Hartford80 min · 63.2 mi
The market around it
CoStar Worcester market, Q3 2026
3.3%
Retail vacancy
$17.88
Average retail asking rent per SF
7.5%
Average retail cap rate on recorded sales
$29.06
Worcester commercial tax rate per $1,000, FY2026



